2020 Budget

Wright Township 2018 2019 2020
Budget Budget Budget Proposed Budget
Revenues
Taxes  $     1,511,000  $     1,566,983  $        1,732,224
Licenses & Permits             75,400             74,850                71,050
Fines & Forfeits             15,800             14,400                17,075
Interest, Rent & Royalties             18,500             18,500                19,250
Intergovernmental Revenue           474,500           204,364              494,321
Charges for Services             49,430             59,750                70,000
Miscellaneous           157,200             37,878                32,004
Interfund Transfers           136,000           199,844                60,000
Total Revenues  $     2,437,830  $     2,176,569  $        2,495,924
          2,495,924
Fund Balance Forwarded           120,000                    –                       –
Expenditures
General Government           206,580           194,017              199,630
Public Safety           805,560           788,521              839,858
Health & Welfare             39,775             48,554                31,238
Public Works-Sanitation             24,000             21,500                20,750
Public Highways,Roads & Streets           968,612           533,519              539,774
Culture&Recreation             44,500             33,550                45,600
Urban Redevelopment             30,000             35,000                35,000
Miscellaneous           390,585           513,090              556,074
Debt – P&I                    –                    –                       –
Refunds of Prior Years Revenue               1,000               1,000                1,000
Interfund Operating Transfers             44,718               7,818              227,000
Total Expenditures  $     2,555,330  $     2,176,568  $        2,495,924