2020 Budget

Wright Township 2018 2019 2020
Budget Budget Budget Proposed Budget
Revenues
Taxes  $     1,511,000  $     1,566,983  $        1,726,810
Licenses & Permits             75,400             74,850                70,575
Fines & Forfeits             15,800             14,400                14,400
Interest, Rent & Royalties             18,500             18,500                19,250
Intergovernmental Revenue           474,500           204,364              491,971
Charges for Services             49,430             59,750                70,000
Miscellaneous           157,200             37,878                38,504
Interfund Transfers           136,000           199,844                60,000
Total Revenues  $     2,437,830  $     2,176,569  $        2,491,510
          2,491,510
Fund Balance Forwarded           120,000                    –                       –
Expenditures
General Government           206,580           194,017              199,733
Public Safety           805,560           788,521              808,632
Health & Welfare             39,775             48,554                31,238
Public Works-Sanitation             24,000             21,500                21,500
Public Highways,Roads & Streets           968,612           533,519              540,442
Culture&Recreation             44,500             33,550                43,155
Urban Redevelopment             30,000             35,000                35,000
Miscellaneous           390,585           513,090              566,124
Debt – P&I                    –                    –                       –
Refunds of Prior Years Revenue               1,000               1,000                13,187
Interfund Operating Transfers             44,718               7,818              227,000
Total Expenditures  $     2,555,330  $     2,176,568  $        2,486,010